| Schedule Of Discontinued Operations |
Schedule Of Discontinued Operations
| |
|
December
31, 2025 |
|
|
December
31, 2024 |
|
| Assets held for sale |
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
— |
|
|
$ |
— |
|
| Accounts receivable, net |
|
|
4,720 |
|
|
|
4,339 |
|
| Non-trade receivable |
|
|
13,410 |
|
|
|
7,119 |
|
| Related party receivable |
|
|
— |
|
|
|
181 |
|
| Inventory |
|
|
6,911 |
|
|
|
10,621 |
|
| Prepaid expenses and other current assets |
|
|
1,889 |
|
|
|
4,562 |
|
| Total current assets
held for sale |
|
|
26,930 |
|
|
|
26,822 |
|
| Property and equipment, net |
|
|
105 |
|
|
|
227 |
|
| Contract fulfillment assets |
|
|
11,605 |
|
|
|
6,399 |
|
| Other assets |
|
|
322 |
|
|
|
500 |
|
| Total non-current assets held for sale |
|
|
12,032 |
|
|
|
7,126 |
|
| Total assets held for
sale |
|
$ |
38,962 |
|
|
$ |
33,948 |
|
| Liabilities held for sale |
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
28,349 |
|
|
|
22,110 |
|
| Accrued liabilities |
|
|
9,708 |
|
|
|
20,642 |
|
| Total liabilities held
for sale |
|
$ |
38,057 |
|
|
$ |
42,752 |
|
DISCONTINUED
OPERTATIONS
CONSOLIDATED
STATEMENTS OF OPERATIONS
YEARS
ENDED DECEMBER 31, 2025 and 2024
(IN
THOUSANDS)
| |
|
2025 |
|
|
2024 |
|
| Net revenues |
|
$ |
56,894 |
|
|
$ |
50,919 |
|
| Related party net revenues |
|
|
— |
|
|
|
7,379 |
|
| Total net revenues |
|
|
56,894 |
|
|
|
58,298 |
|
| Cost of revenues |
|
|
48,672 |
|
|
|
48,378 |
|
| Gross
profit |
|
|
8,209 |
|
|
|
9,920 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
| Research and development |
|
|
3,046 |
|
|
|
14,235 |
|
| Sales and marketing |
|
|
11,602 |
|
|
|
12,962 |
|
| General and administrative |
|
|
7,292 |
|
|
|
9,284 |
|
| Impairment of contract
fulfillment assets |
|
|
103 |
|
|
|
3,464 |
|
| Restructuring
charges |
|
|
— |
|
|
|
514 |
|
| Total
operating expenses |
|
|
22,043 |
|
|
|
40,459 |
|
| Net income (loss) from operations |
|
|
(13,834 |
) |
|
|
(30,539 |
) |
| Other income (expense) |
|
|
(14 |
) |
|
|
— |
|
| Loss before income Tax expense |
|
|
(13,848 |
) |
|
|
(30,539 |
) |
| Income tax benefit
(expense) |
|
|
1,146 |
|
|
|
(226 |
) |
| Net loss from discontinued operations |
|
$ |
(12,702 |
) |
|
$ |
(30,765 |
) |
DISCONTINUED
OPERATIONS
CONSOLIDATED
STATEMENT OF CASH FLOWS
YEARS
ENDED DECEMBER 31, 2025 and 2024
(IN
THOUSANDS)
| |
|
2025 |
|
|
2024 |
|
| Cash flows from operating activities for
discontinued operations: |
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(12,702 |
) |
|
$ |
(30,765 |
) |
| Adjustments to reconcile net loss to net
cash used in operating activities: |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
4,300 |
|
|
|
3,557 |
|
| Stock-based compensation |
|
|
1,541 |
|
|
|
1,525 |
|
| Release of customer
allowance liability |
|
|
(6,207 |
) |
|
|
— |
|
| Provision for credit
losses |
|
|
— |
|
|
|
2,295 |
|
| Inventory write-downs |
|
|
— |
|
|
|
887 |
|
| Impairment of contract
fulfillment assets |
|
|
2,068 |
|
|
|
6,484 |
|
| Other |
|
|
358 |
|
|
|
110 |
|
| Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
(1,111 |
) |
|
|
7,362 |
|
| Non-trade receivable |
|
|
(5,883 |
) |
|
|
(6,158 |
) |
| Related party receivable |
|
|
181 |
|
|
|
(181 |
) |
| Inventory |
|
|
3,849 |
|
|
|
(4,991 |
) |
| Prepaid expenses and
other current assets |
|
|
2,114 |
|
|
|
(2,948 |
) |
| Contract fulfillment
assets |
|
|
(11,314 |
) |
|
|
(7,137 |
) |
| Other assets |
|
|
178 |
|
|
|
1,990 |
|
| Accounts payable |
|
|
6,239 |
|
|
|
13,683 |
|
| Accrued liabilities |
|
|
(2,412 |
) |
|
|
8,001 |
|
| Income tax payable |
|
|
— |
|
|
|
— |
|
| Net cash used in operating activities from
discontinued operations |
|
|
(18,801 |
) |
|
|
(5,774 |
) |
| Cash flows from investing activities from
discontinued operations: |
|
|
— |
|
|
|
-
|
|
| Purchase of property
and equipment |
|
|
— |
|
|
|
(214 |
) |
| Net cash used in investing activities from
discontinued operations |
|
|
— |
|
|
|
(214 |
) |
| Supplemental disclosure of cash flow information from discontinued operations: |
|
|
|
|
|
|
|
|
| Non-cash activities from discontinued operations: |
|
|
|
|
|
|
|
|
| Accrued bonus settled in equity |
|
$ |
1,215 |
|
|
$ |
— |
|
| Receivables transferred to satisfy payables |
|
$ |
— |
|
|
$ |
11,308 |
|
The
Company ceased depreciation and amortization on the property, plant, and equipment and intangible assets included in the Disposal Group
starting on December 31, 2025.
|